
20,000,000

51,233,000

30,716,000

45,414,000

21,000,000

3,105,000

75,015,000

14,600,000

229,800,000 7%
212,000,000

34,787,000

28,716,000

16,445,000

21,230,000

74,910,000 10%
67,100,000

17,000,000

23,782,000

74,910,000

9,315,000

6,750,000

51,233,000

13,110,000

34,787,000

52,800,000

8,600,000

10,925,000

22,264,000

16,600,000

51,233,000

12,300,000

1,725,000

55,370,000

51,233,000

27,500,000

23,782,000

55,370,000

105,685,000 10%
94,185,000

23,023,000

55,215,000

11,150,000

51,233,000

39,000,000

13,662,000

51,233,000

35,310,000

20,100,000

11,787,000

118,450,000 11%
104,650,000

37,800,000

8,200,000

28,700,000

4,500,000

52,800,000

13,500,000

7,800,000

23,782,000

7,415,000

20,250,000

51,233,000

34,787,000

11,800,000

51,233,000

16,000,000

51,233,000

62,590,000

27,255,000

7,020,000

22,080,000

55,370,000

51,233,000

19,575,000 5%
18,500,000

36,340,000

72,485,000

55,370,000

34,787,000

19,800,000

13,770,000

55,370,000

18,000,000

5,130,000

12,075,000

33,902,000 20%
27,002,000

6,480,000

33,500,000

24,668,000

51,233,000

10,500,000

29,970,000

51,233,000

8,200,000

27,500,000

21,000,000

25,500,000

31,570,000

55,370,000

986,000

51,233,000

47,250,000

34,787,000

79,350,000

4,370,000
- 2
- 3